Payment Worksheet


Here’s what you can expect for the monthly payment

2210 N. County Rd. 1139

Price                                 $169,000
Down Payment                 $10,000
Loan Amount                     $159,000
Monthly payment on $159,000  at 9.8% for 360 months is $1371.90.

Monthly Payment:
Principal and Interest   $1371.90
Insurance  $120.00 (This is an estimate. You buy your own insurance.)
HOA Dues   $70.00 (free water service up to 2000 gallons/month)
Property Tax   $89 (2025 amount)
TOTAL         $1650.90

——————————————————————————-

2205 NCR 1139 ½  $195,000

$10,000 down payment.
Principal and Interest on $185,000            $1596.23
Property Tax (2025)                                       $29
HOA Dues                                                     $70
Insurance                                                      $150

Total Monthly Payment Estimate              $1865