Payment Worksheet


Here’s what you can expect for the monthly payment

2205 NCR 1139 ½  $195,000

$10,000 down payment.
Principal and Interest on $185,000            $1596.23
Property Tax (2025)                                       $29
HOA Dues                                                     $80
Insurance                                                      $150

Total Monthly Payment Estimate              $1875